Yantai Changyu Pioneer Wine Co. Ltd.2015 Annual Report
Yantai Changyu Pioneer Wine Co. Ltd.
Definition Item |
Refers to |
Definition Content |
Company/The Company |
Refers to |
Yantai Changyu Pioneer Wine Co. Ltd. |
Changyu Group/Controlling Shareholder |
Refers to |
Yantai Changyu Group Co. Ltd. |
CSRC |
Refers to |
China Securities Regulatory Commission |
SSE |
Refers to |
Shenzhen Stock Exchange |
Deloitte Hua Yong |
Refers to |
Deloitte Hua Yong Certified Public Accountants Co., LTD (special general partnership) |
CNY |
Refers to |
Chinese Yuan |
II.Brief Introduction for the Company and Main Financial Indicators
1. Company’s information
Abbreviation of the Shares: |
Changyu A、Changyu B |
Code number of the Shares |
000869、200869 |
Abbreviation of the Shares after alteration (if have) |
_ |
||
Place of listing of the Shares |
Shenzhen Stock Exchange |
||
Legal Name in Chinese |
烟台张裕葡萄酿酒股份有限公司 |
||
Abbreviation of Chinese name |
张裕 |
||
Legal Name in English (if have) |
YANTAI CHANGYU PIONEER WINE COMPANY LIMITED |
||
Abbreviation of English name (if have) |
CHANGYU |
||
Legal Representative |
Mr. Sun Liqiang |
||
Registered Address |
56 Dama Road, Yantai, Shandong, China |
||
Postal Code |
264000 |
||
Office Address |
56 Dama Road, Yantai, Shandong, China |
||
Postal Code |
264000 |
||
Website |
http://www.changyu.com.cn |
||
|
webmaster@changyu.com.cn |
2. Contact person and information
|
Secretary to the Board of Directors |
Authorized Representative of the Securities Affairs |
Name |
Mr. Qu Weimin |
Mr. Li Tingguo |
Address |
56 Dama Road, Yantai, Shandong, China |
56 Dama Road, Yantai, Shandong, China |
Tel |
0086-535-6633656 |
0086-535-6633656 |
Fax |
0086-535-6633639 |
0086-535-6633639 |
|
quwm@changyu.com.cn |
stock@changyu.com.cn |
3. Information disclosure and filing location
The newspapers in which the Company’s information is disclosed |
“China Securities Newspaper” , “Securities Times” and “Hong Kong Commercial Daily” |
Web Site assigned by CSRC to carry the annual report |
|
Filing location |
Board of Directors’ Office of the Company, 56 Dama Road, Yantai, Shandong |
4. Registration changes
Organization Code |
26710003-5 |
Changes for the main business of the Company since it was listed (if have) |
On 18th September 1997 the Company’s operating scope was the production, processing and sales of wine, distilled liquor, healthy liquor, fruit liquor, non-alcohol beverages, fruit jam, packing materials and winemaking machines.
On 17th April 2008, after the deliberation of 2007 shareholders’ meeting, the Company’s operating scope is amended to “the Company, legally registered, is in business of production, processing and sales of wine, distilled liquor, medicated liquor, fruit liquor, non-alcohol beverages, fruit jam, packing materials and winemaking machines; licensed import and export.” On 12th May 2010, after the deliberation of 2009 shareholders’ meeting, the Company revised its operating scope to “the Company, legally registered, is in business of production, processing and sales of wine, distilled liquor, medicated liquor, fruit liquor, non-alcohol beverages, fruit jam, packing materials and its products, winemaking machines; licensed import and export; external investments according to governmental policies. |
Changes for all previous controlling shareholders (if have) |
No. |
5. Other documents
Name |
Deloitte Hua Yong Certified Public Accountants Co., LTD (special general partnership) |
Address |
No. 1 East Chang'an Avenue, Dongcheng District, Beijing |
Name of signatory accountants |
Xu Zhaohui, Li Xu |
The sponsor agency the Company appointed toperform the duty of continuous supervision during the report period
The financial adviser the Company appointedto perform the duty of continuous supervision during the report period
6. Key accountingdata and financial indicators
Whether the Company makes retroactiveadjustments or restates theaccounting data of previous fiscal years because of changes of accountingpolicy and/or accounting errors.
□Yes
Item |
2015 |
2014 |
More or less than Last year (%) |
2013 |
Business revenue |
4,649,722,368.00 |
4,156,727,525.00 |
11.86% |
4,320,948,572.00 |
Net profit attributed to the shareholders of the listed company |
1,030,073,860.00 |
977,707,711.00 |
5.36% |
1,048,185,927.00 |
Net profit attributed to the shareholders of the listed company after deducting the irregular profit and loss |
993,268,823.00 |
950,191,379.00 |
4.53% |
1,017,348,285.00 |
Net cash flows from the operating activities |
1,143,046,367.00 |
1,070,083,296.00 |
6.82% |
735,074,307.00 |
Basic earnings per share |
1.50 |
1.43 |
4.90% |
1.53 |
Diluted earnings per share |
1.50 |
1.43 |
4.90% |
1.53 |
Weighted average for earning rate of the net assets |
14.40% |
13.96% |
0.44% |
16.45% |
|
Dec. 31st 2015 |
Dec. 31st 2014 |
More or less than Last year (%) |
Dec. 31st 2013 |
Total assets |
10,344,211,461.00 |
8,912,232,640.00 |
16.07% |
7,997,930,542.00 |
Net Assets attributed to the shareholders of the listed company |
7,564,099,003.00 |
6,840,452,145.00 |
10.58% |
6,208,279,705.00 |
7.Differences in accounting data under PRC accounting standards and internationalaccounting standards
(1) Differences of net profitand net asset in the financial report disclosed according to both internationalaccounting standards and PRC accounting standards
There are no differences of netprofit and net asset in the financial report disclosed according to bothinternational accounting standards and PRC accounting standards during thereport period.
(2) Differences of net profitand net asset in the financial report disclosed according to both foreignaccounting standards and PRC accounting standards
There are no differences of netprofit and net asset in the financial report disclosed according to bothforeign accounting standards and PRC accounting standards during the reportperiod.
8. Key financial indicatorsby quarter
Unit
|
1st Quarter |
2nd Quarter |
3rd Quarter |
4th Quarter |
Business revenue |
1,825,212,207.00 |
1,000,581,043.00 |
860,434,812.00 |
963,494,306.00 |
Net profit attributed to the shareholders of the listed company |
530,248,397.00 |
215,811,851.00 |
136,798,209.00 |
147,417,173.00 |
Net profit attributed to the shareholders of the listed company after deducting the irregular profit and loss |
526,745,613.00 |
212,686,390.00 |
133,641,945.00 |
120,396,645.00 |
Net cash flows from the operating activities |
697,396,327.00 |
229,766,733.00 |
292,071,264.00 |
-76,187,957.00 |
Whether there are differencesbetween the above mentioned financial indicators or their sum and the relatedfinancial indicators in the quarterly reports and semi-annual reports disclosedby the Company.
□
9. Item and amount ofirregular profit and loss
Unit
Item |
2015 |
2014 |
2013 |
Explanation |
Gain on disposal of non-current assets, including the reversal of accrued impairment provision |
136,061.00 |
-5,086,545.00 |
271,989.00 |
|
Tax refund or exemption that is either non-recurring or without proper approval |
|
13,405,520.00 |
|
|
Government grants credited in profit and loss (except for those recurring government grants that are closely related to the entity's operation, in line with related regulations and have proper basis of calculation) |
38,952,919.00 |
27,140,194.00 |
36,659,754.00 |
|
Reversal of impairment loss for receivables which was separately undertaken impairment test |
|
192,908.00 |
|
|
Other non-operating income and non-operating expenses except the aforementioned items |
9,071,448.00 |
166,987.00 |
3,302,760.00 |
|
Less. Income tax effect |
11,355,391.00 |
8,302,732.00 |
9,396,861.00 |
|
Total |
36,805,037.00 |
27,516,332.00 |
30,837,642.00 |
-- |
The reasons shall be made clear anddefinitely as to the irregular profit and loss that the Company has defined
There is no situation that the irregularprofit and loss is defined and specified as recurrent profit and loss inaccordance with the Explanatory Announcement on Public Company’s InformationDisclosure No.1 - Irregular Profit and Loss during the report period.
1. Main businesses during the reportperiod
2. Significant changes of main assets
(1) Significant changes of main assets
Main assets |
Explanation of significant changes |
Equity asset |
No significant changes |
Fixed asset |
A year-on-year growth of 21.98% owing that parts of construction projects have completed construction and put into production and hence related investment is turned from construction in process to fixed asset |
Intangible asset |
No significant changes |
Construction in process |
An increase of 17.97% owing to the increased investment in construction in process, such as Changyu International Wine City and so on |
(2) Main overseas assets condition
Details of assets |
Formation reasons |
Assets scale |
Location |
Operation mode |
Control measures for safeguarding of asset security |
Earning condition |
The proportion of overseas assets in the Company’s net assets |
Whether there are significant impairment risks |
Equity asset |
Acquisition of equity |
435,177,537 |
Spain |
Wine production and operation |
|
807,079 |
5.84% |
No |
3.
Compared with theparticipants in the arena ofthe Chinese wine sector, we believe that the C
Firstly, the C
Secondly, the Company has set up anationwide marketing network, formed a “three-level” marketing network systemmainly composed of the company’s salesmen and distributors, possessed thestrong marketing ability and market exploitation ability.
Thirdly, the Company has already hadstrong research strength and a product R&D system, owned a one and only“State-level Wine R&D Center”, made mastery of advanced winemakingtechnology and production processes, been powerful enough in product innovationand established a perfect quality control system.
Fourthly, the Company is in possession ofa lot of grape-growing bases to meet its future development, having developed agreat deal of vineyards in the most suitable areas for wine grape growing suchas in Shandong, Ningxia, Xinjiang, Liaoning, Hebei and Shanxi, whose scales andstructures have generally met the Company’s needs for development.
Fifthly, the
All in all, the C
IV. Management Discussion and Analysis
1.
In 2015, influenced by the slowdown ofdomestic economic growth, the overall domestic wine industry is relativelystable, the effective demands for top-level products is weakness, themedium-and-low-level products suitable for mass consumption maintains afavorable growth tendency. Because of the overwhelming flow of foreign wineinto Chinese market, the market competition is further intensified, which hasbrought bigger challenges for the Company to achieve sustained and steadygrowth. Facing quite a lot of external disadvantages, the Company insists to focus on the market,adjust the marketing tactics and product structure, strive to develop mediumand low level products, optimize the market layout, perfect the marketingchannels and effort to promote product sales, achieving good results andrealizing business income of CNY 4649.72 million, an increase of 11.86%compared with last year; but due to the impact of decreasing the proportion ofthe sales in the products with high gross profit margin and increasing theproportion of the sales in the products with the low profit margin, the Companyrealized net profit of CNY 1030.07 million belonging to the parent company’sshareholders , an increase of 5.36% compared with last year.
2. Analysis
(1)Summarization
Description |
Increase or decrease of the end of the period over the end of last year |
Cause of significant changes |
Operating revenue |
11.86% |
Mainly because of increased sales volume |
Operating cost |
10.21% |
Mainly because of the increase of sales volume, especially the proportion of sales in medium-low price products increased |
Sales expense |
20.39% |
Mainly because of reduction of advertising expense in 2015 |
Management expense |
22.18% |
Mainly because of increase of wage & welfare, depreciation and Property tax in 2015 over the last year before |
R&D investment |
10.18% |
Mainly because of increase of expenses for the development of technology research in 2015 |
Financial expense |
165.41% |
Mainly because of reduction of interest income due to decrease of time deposit balance, and the increase of loan interest expenditure. |
Net amount of cash flow generated in operating activities |
6.82% |
Mainly because of increased sale volume that makes cash inflow of business activities increased |
Net amount of cash flow generated in investment activities |
4.57% |
Mainly because of decline of cash expenditure for the investment projects |
Net amount of cash flow generated in capital-raising activities |
-1.57%
|
Mainly because of decline of other received cash related with financing activities |
Review and summary of the process of theCompany’s early-disclosed development strategy and business plan during thereport period
During the report period, influenced by the deceleratedgrowth on the demand for domestic wine and intensified market competition, theCompany has realized the business income of CNY 4.65 billion, increased by11.86 % compared with the last year, exceeding the target fixed in thebeginning of the year of realizing business income no less than CNY 4.4billion. In order to deal with the unfavorable business environment, theCompany carried out the operation strategy of steady development in the mediumand high-end wines, and vigorous expansion for the low-level wines, brandy andimported wines with own brands. While making efforts to promote the developmentof medium and high-end wines, the Company made an appropriate tilt on marketingresources to the medium and low level wines, brandy and imported wines with ownbrands for meeting the market demand, which played an important part inrealizing the increase on the business income. The main work in the reportperiod is as following:
Firstly, the Company further strengthened theconstruction of marketing system, optimized product structure, increasedthe marketing promotion efforts and enhanced the marketing capability. The Company further improved the multi-channeland multi-company marketing framework, making the sales system more smoothlyfrom the top down; By increasing the investment in the wine market,strengthening the inspection of terminal work, and strongly pushing theincrease in sales of medium-and-low level wines and the promotion of brandy,the Company accelerated the sales of terminal and acquiredgreater improvement in marketing capability.
Secondly, the production management wasstrengthened and the production cost was reduced constantly. The control ofmajor production costs was strengthened and the management methods of bothequipment repairing fee and fuel-power fee were improved. The Companystrengthened the management of quota funds, perfected the examination andevaluation system to occupied funds, and realized dynamic management and paiduse to fund occupation of each unit within the company. The procurement cost ofraw materials was further reduced by increasing the centralized procurement.Based on above measures, cost per ton of comparable products reduced CNY 181over the same period of previous year.
Thirdly, the research for new products andnew technologies was continued being conducted and the quality management wasstrengthened in order to improve technological level and product quality. In2015, the Company implemented 14 key technologies and conducted 57 technologicaldevelopment projects; focused on ‘Quality Day’ in every month to furtherintensify the examination and supervision of quality system construction; furtherdeepened the quality control of package materials, standardized the legality ofpackage materials in combination with newly-implemented ‘Food Safety Law’ and‘Advertisement Law’. Based on above measures, the inner quality of thecompany’s products got a stable improvement. Koyac XO Porcelain Barrel Brandywon Gold medal in Conours Mondial de Bruxelles 2015-Spirits Selection and theIcewine won Gold medal in ‘Quality Wine-Producing Areas of InternationalLeaders Contest’.
Fourthly, the procurement of raw materialssuch as grapes was completed successfully and the management of grape base wasfurther strengthened. The Company completed the whole year work of grapesprocurement and processing according to the plan, which provides a reliableguarantee of raw material for adapting the development of market; stregnthentedthe budget management of various expense in self-supporting bases, tookcomprehensive professional training for farmers and strengthened the classifiedmanagement and classified evaluation of contractual bases; imported 102mechanized equipment, further improving the machinery utilization rate ofYantai self-supporting bases and each chateau base. By taking above mentionedmeasures, the Company’s grape base management has become more standardized andthe quality of grape has been much improved.
Fifthly, the construction of technologicalupgrading projects is steadily promoted to strengthen momentum forfuture development. During the report period, the Company has overcomed thevarious problems and difficulties, steadily carry forward the construction of 9investment projects which were defined at the beginning of the year, the keyinvestment projects run smoothly with good engineering quality.
(2) Revenue and cost
|
2015 |
2014 |
Year-on-year increase or decrease (%) |
||
Amount |
Proportion in operating incomes |
Amount |
Proportion in operating incomes |
||
Total operation revenue |
4,649,722,368.00 |
100% |
4,156,727,525.00 |
100% |
11.86% |
Industry-classified |
|||||
Industry of liquor and alcoholic beverage |
4,649,722,368.00 |
100.00% |
4,156,727,525.00 |
100.00% |
11.86% |
Product-classified |
|||||
Wine |
3,659,597,234.00 |
78.71% |
3,201,368,831.00 |
77.02% |
14.31% |
Brandy |
883,276,247.00 |
19.00% |
813,417,868.00 |
19.57% |
8.59% |
Others |
106,848,887.00 |
2.30% |
141,940,826.00 |
3.41% |
-24.72% |
Area-classified |
|||||
Domestic |
4,481,598,915.00 |
96.38% |
4,072,037,577.00 |
97.96% |
10.06% |
Abroad |
168,123,453.00 |
3.62% |
84,689,948.00 |
2.04% |
98.52% |
‚
R
|
Operating income |
Operating cost |
Gross profit rate |
Year-on-year increase or decrease (%) of operating income |
Year-on-year increase or decrease (%) of operating cost |
Year-on-year increase or decrease (%) of gross profit rate |
Industry-classified |
|
|||||
Industry of liquor and alcoholic beverage |
4,649,722,368.00 |
1,512,503,035.00 |
67.47% |
11.86% |
10.21% |
0.49% |
Product-classified |
|
|||||
Wine |
3,659,597,234.00 |
1,145,785,230.00 |
68.69% |
14.31% |
13.35% |
0.27% |
Brandy |
883,276,247.00 |
307,213,390.00 |
65.22% |
8.59% |
10.72% |
-0.67% |
Area-classified |
|
|||||
Domestic |
4,481,598,915.00 |
1,456,071,487.00 |
67.51% |
10.06% |
8.45% |
0.48% |
ƒ
R
Sector |
Project |
Unit |
2015 |
2014 |
Year-on-year increase or decrease (%) |
Wine |
Sales volume |
Ton |
86,318 |
71,854 |
20.13% |
Brandy |
Sales volume |
Ton |
40,074 |
37,462 |
6.97% |
Explanation on the causes of over 30%year-on-year changes of the related comparison data.
□Available R
„
□Available R
…
Sector |
Project |
2015 |
2014 |
Year-on-year increase or decrease (%) |
||
Amount |
Proportion in the operating cost (%) |
Amount |
Proportion in the operating cost (%) |
|||
Liquor and alcoholic beverage
|
Blending liquor |
813,179,854.00 |
54.76% |
749,104,077.00 |
55.29% |
-0.53% |
Packing material |
515,456,922.00 |
34.71% |
446,560,533.00 |
32.96% |
1.75% |
|
Wages |
55,456,767.00 |
3.73% |
53,632,561.00 |
3.96% |
-0.22% |
|
Production cost |
100,900,541.00 |
6.79% |
105,480,406.00 |
7.79% |
-0.99% |
Explanation
No
†
R
‡
□Available R
ˆ
The Company’s important customers
The total sales amount of the top five customers(CNY) |
162,300,452.00 |
142,440,887 |
Total sales of the top five customers accounting for the proportion in total sales for the year(%) |
3.49% |
3.43% |
No. |
Customer Name |
Sales Amount (CNY) |
Proportion in Total Sales for the year(%) |
1 |
ChangyueXin Trade Company in Shenzhen city |
35,452,036.00 |
0.76% |
2 |
Baicheng Trade Distribution Center in Hanjiang district of Putian city (New Baicheng Food Trade Company in Hanjiang district of Putian city, Zhongheng Food Trade Company in Chengxiang district of Putian city, Baicheng Commerce and Trade Company Limited in Putian city ) |
33,579,353.00 |
0.72% |
3 |
Dali Qianxingrong Wine Shop in Nanhai district of Foshan city (Xiqiaolizhi Shop in Nanhai district of Foshan city ) |
32,892,494.00 |
0.71% |
4 |
Wal-Mart (China) Investment Company Limited |
31,879,636.00 |
0.69% |
5 |
Huhaipengcheng Liquor Industry Company Limited in Zhuhai city |
28,496,932.00 |
0.61% |
Total |
— |
162,300,452.00 |
3.49% |
Other situation explanation of maincustomers
□Available R
Information on the
The total purchase amount of the top 5 suppliers |
57,512,952.00 |
451,075,314 |
The proportion of the total purchase amount of the top 5 suppliers in the annual purchase amount |
3.56% |
33.28% |
Information on the C
No. |
Supplier Name |
Purchase Amount (CNY) |
Proportion in Total Purchase for the year(%) |
1 |
Yantai Shenma Packaging Co., Ltd. |
153,891,013.00 |
9.52% |
2 |
Yantai Changyu Glass Co.,Ltd. |
136,649,691.00 |
8.46% |
3 |
Liquan Sales Department of Shandong Yantai Winery Co.,Ltd. |
102,003,625.00 |
6.31% |
4 |
152 regiment of the eighth agriculture production division |
79,434,236.00 |
4.92% |
5 |
Yantai Wanfutai Winery Co., Ltd |
57,512,952.00 |
3.56% |
Total |
|
529,491,518.00 |
32.77% |
Other situation explanation of maincustomers
□Available R
(3) Costs
|
2015 |
2014 |
Year-on-year increase or decrease (%) |
Explanation of significant changes |
Sales expense |
1,211,127,163.00 |
1,006,009,364.00 |
20.39% |
Mainly because of increased advertising expense in 2015 |
Management expense |
313,968,409.00 |
256,980,018.00 |
22.18% |
Mainly because of increased wage, welfare expense, depreciation and building tax |
Financial expense |
11,287,685.00 |
-17,256,721.00 |
165.41% |
Mainly because of decreased interest income resulting from the decline of fixed deposit balance and increased loan interest expenditure |
(4) Research and development expenditure
□Available R
(5) Cash flow
Item |
2015 |
2014 |
Year-on-year increase or decrease (%) |
Subtotal of cash inflow in operating activities |
5,045,321,545.00 |
4,830,092,384.00 |
4.46% |
Subtotal of cash outflow in operating activities |
3,902,275,178.00 |
3,760,009,088.00 |
3.78% |
Net amount of cash flow generated in operating activities |
1,143,046,367.00 |
1,070,083,296.00 |
6.82% |
Subtotal of cash inflow in investment activities |
70,956,457.00 |
333,107,299.00 |
-78.70% |
Subtotal of cash outflow in investment activities |
1,008,811,136.00 |
1,315,841,068.00 |
-23.33% |
Net amount of cash flow generated in investment activities |
-937,854,679.00 |
-982,733,769.00 |
-4.57% |
Subtotal of cash inflow in capital-raising activities |
604,498,188.00 |
644,550,372.00 |
-6.21% |
Subtotal of cash outflow in capital-raising activities |
679,633,059.00 |
720,926,810.00 |
-5.73% |
Net amount of cash flow generated in capital-raising activities |
-75,134,871.00 |
-76,376,438.00 |
-1.63% |
Net increase of cash and cash equivalents |
134,207,390.00 |
3,913,342.00 |
3,329.48% |
Explanation of main
R
During the report period, c
Explanation on the causes of the majordifferences between the net cashflow generated by the
R
3. Analysis to non-main business
□Available R
4. Assetsand liabilities situation
(1) Majorchanges of assets
|
At the end of 2015 |
At the end of 2014 |
Proportion increase or decrease (%) |
Explanation on major changes |
||
Amount |
Proportion in the total assets (%) |
Amount |
Proportion in the total assets (%) |
|||
Monetary funds |
1,285,362,414.00 |
12.43% |
1,145,365,071.00 |
12.85% |
-0.42% |
No major changes |
Receivables |
197,795,091.00 |
1.91% |
145,672,411.00 |
1.63% |
0.28% |
No major changes |
Inventory |
2,260,852,964.00 |
21.86% |
2,087,376,398.00 |
23.42% |
-1.56% |
No major changes |
Investment real estate |
|
0.00% |
|
0.00% |
0.00% |
No major changes |
Long-term equity investments |
|
0.00% |
|
0.00% |
0.00% |
No major changes |
Fixed assets |
3,089,245,185.00 |
29.86% |
2,532,682,355.00 |
28.42% |
1.44% |
No major changes |
Construction in progress |
2,005,990,308.00 |
19.39% |
1,700,466,500.00 |
19.08% |
0.31% |
No major changes |
Short-term borrowings |
665,581,921.00 |
6.43% |
300,000,000.00 |
3.37% |
3.06% |
No major changes |
Long-term borrowings |
71,686,629.00 |
0.69% |
209,380,000.00 |
2.35% |
-1.66% |
No major changes |
(2) Measuring assets and Liabilities atFair Value
□Available R
5. Investment situation
(1) Overall situation
R
Investment amount during the report period (CNY) |
Investment amount of the same period of last year (CNY) |
Variation |
842,060,000.00 |
562,596,634.00 |
49.67% |
(2) Situation of acquired main equityinvestments during the report period
Invested company name |
Main business |
Investment mode |
Investment amount |
Shareholding rate |
Capital source |
Partner |
Investment period |
Product type |
Progress up to the balance sheet date |
Estimated profit |
Profit and loss of investment during this period |
Whether involved in lawsuits |
Disclosure date if have |
Disclosure index (if have |
Discot Partners, S.L |
Production and operation of wine and other alcoholic products |
Acquisition |
18625.00 |
75% |
Self-owned capital |
Comercial Gatar, S.L. and estion Ganuza, S.L. |
50 years |
wine |
completed |
5,800,00.00 |
807,079.00 |
no |
2015.08.28 |
http://www.cninfo.com.cn/finalpage/2015-08-28/1201509186.PDF |
Société Civile Agricole du Château de Mirefleurs |
Production of top-level Bordeaux wine |
Acquisition |
2363.00 |
90% |
Self-owned capital |
Vignobles et Domaines Castel |
50 years |
wine |
completed |
1,400,000.00 |
0.00 |
no |
2015.11.25 |
http://www.cninfo.com.cn/finalpage/2015-11-25/1201786784.PDF |
Total |
|
|
20,988.00 |
|
|
|
|
|
|
7,200,000.00 |
807,079.00 |
|
|
|
(3) Situation of main ongoing non-equityinvestments during the report period
R
Unit: CNY
Project name |
Investment mode |
Whether it belongs to fixed assets investment |
Involved sectors |
Investment Amount during this report period |
Accumulated actual investment amount up to the end of the report period |
Capital source |
Process of project |
Estimated profit |
Accumulated realized profit up to the end of the report period |
Reasons for unreached planning schedule and estimated profit
|
Disclosure date (if have) |
Disclosure index (if have) |
Yantai Changyu International Wine City Blending and Cooling Center |
Self- constructed |
Yes |
Liquor and alcoholic beverage sector |
265,000, 000.00 |
673,630,000. 00 |
Owned funds |
75.00% |
0.00 |
0.00 |
— |
2015.04.28 |
o.com.cn/finalpa ge/2015-04-28/ 1200918766.PDF |
Yantai Changyu International Wine City Bottling Center |
Self- constructed |
Yes |
Liquor and alcoholic beverage sector |
190,000, 000.00 |
481,690,000. 00 |
Owned funds |
85.00% |
0.00 |
0.00 |
— |
2015.04.28 |
o.com.cn/finalpa ge/2015-04-28/ 1200918766. PDF |
Yantai Changyu International Wine City Logistics Center |
Self- constructed |
Yes |
Liquor and alcoholic beverage sector |
86,000, 000.00 |
199,440,000. 00 |
Owned funds |
95.00% |
0.00 |
0.00 |
— |
2015.04.28 |
o.com.cn/finalpa ge/2015-04-28/ 1200918766. PDF |
Changyu Vine and Wine Research Institute |
Self- constructed |
Yes |
Liquor and alcoholic beverage sector |
49,940, 000.00 |
90,760,000. 00 |
Owned funds |
40.00% |
0.00 |
0.00 |
— |
2015.04.28 |
o.com.cn/finalpa ge/2015-04-28/ 1200918766. PDF |
Treasure Wine Chateau |
Self- constructed |
Yes |
Liquor and alcoholic beverage sector |
17,210, 000.00 |
47,990,000. 00 |
Owned funds |
40.00% |
0.00 |
0.00 |
— |
2015.04.28 |
o.com.cn/finalpa ge/2015-04-28/ 1200918766. PDF |
Koyac Brandy Chateau |
Self- constructed |
Yes |
Liquor and alcoholic beverage sector |
0.00 |
98,000,000. 00 |
Owned funds |
40.00% |
0.00 |
0.00 |
— |
2015.04.28 |
o.com.cn/finalpa ge/2015-04-28/ 1200918766. PDF |
Changyu International Wine City Grape Base |
Self- constructed |
Yes |
Liquor and alcoholic beverage sector |
4,290,00 |
43,700,000. 00 |
Owned funds |
80.00% |
0.00 |
0.00 |
— |
2015.04.28 |
o.com.cn/finalpa ge/2015-04-28/ 1200918766. PDF |
Greening Investment |
Self- constructed |
Yes |
Liquor and alcoholic beverage sector |
1,740,000. 00 |
38,640,000. 00 |
Owned funds |
70.00% |
0.00 |
0.00 |
— |
2015.04.28 |
o.com.cn/finalpa ge/2015-04-28/ 1200918766. PDF |
Pioneer Monopoly Shop |
Self- constructed |
Yes |
Liquor and alcoholic beverage sector |
18,000, 000.00 |
35,550,000. 00 |
Owned funds |
60.00% |
0.00 |
0.00 |
— |
2015.04.28 |
o.com.cn/finalpa ge/2015-04-28/ 1200918766. PDF |
Total |
-- |
-- |
-- |
632,180, 000.00 |
1,709,400, 000.00 |
-- |
-- |
0.00 |
0.00 |
-- |
-- |
-- |
(4) Financial assets investment
□Available R
There is no security investment for theCompany during the report period.
‚
□Available R
There is no entrustfinancing for the Company during the report period.
(5) The usagesituation of the raised capital
□Available R
There is no usage situationof the raised capital for the Company during the report period.
(6) Sale of major assets and equities
□Available R
There is no sale of major assets during thereport period.
‚
□Available R
(7) Analysisto the major holding and joint stock companies
R
Situation of main subsidiaries and jointstock companies affecting over 10% of the Company’s net profit
Unit: CNY
Company name |
Company type |
Main business |
Registered capital |
Total asset |
Net asset |
Operation revenue |
Operation profit |
Net Profit |
Yantai Changyu-Castle Wine Chateau Co. LTD. |
Subsidiary |
To research, produce and sell wine and sparkling wine as well as the tourism service |
USD 5 million |
274,795,419.00 |
82,896,983.00 |
98,894,499.00 |
|
7,573,641.00 |
Langfang Castel- Changyu Wine Co. LTD. |
Joint stock company |
To produce and sell wine |
USD 6,108,818 |
53,339,634.00 |
45,425,677.00 |
51,602,897.00 |
|
862,103.00 |
Chateau Changyu AFIP Global |
Subsidiary |
To research, produce and sell brandy and wine |
CNY 110 million |
739,795,780.00 |
149,283,921.00 |
170,037,611.00 |
|
25,424,015.00 |
Chateau Liaoning Changyu Ice Wine Co., Ltd. |
Subsidiary |
To produce ice wine |
CNY 26.30 million |
72,547,094.00 |
59,823,627.00 |
51,657,543.00 |
|
-4,223,249.00 |
Xinjiang Tianzhu Winery Co., Ltd. |
Subsidiary |
To plant grape, produce and sell grape juice, bulk wine and fruit wine |
CNY 75 million |
182,728,427.00 |
161,838,245.00 |
107,683,230.00 |
|
-37,548.00 |
Acquisition anddisposal of subsidiaries during the report period
R
Company name |
Acquisition and disposal Mode of subsidiaries during the report period |
Influence to overall production and Operation as well as performance |
Dicot Partners, S.L. |
Equity Acquisition |
Beneficial for enriching the Company’s product structure and improving profitability |
Société Civile Agricole du Château de Mirefleurs |
Equity Acquisition |
Beneficial for enriching the Company’s product structure and improving profitability |
Information of main holding and joint stockcompanies
No
(8) Main part situation of the specialpurpose being controlled by the Company
□Available R
(9) Expectation for the Company’s futuredevelopment
On the basis of our limited experience andspecial skills, we make the following estimation of the wine sector and theCompany’s future development:
(1)The sector competition setup anddevelopment trend
Due to the continuous limitation for thedomestic consumption of premium wine in the future long time, the continuingentrance of imported wines to Chinese market, and the great impact for thetraditional sales channels caused by the new channels such as E-commerce, thecompetition in the domestic wine industry will still be awfully fierce in thecurrent and future long time, the consumption for high-end wine maybe continueto remain weak. But in the long run, thanks to increase of their incomes,people’s pursuits to health and fashion life, the people are favoring wineswhich fit well with the trend of consumption, it will ceaselessly stimulatetheir demand for quality wine. That’s to say, the Chinese wine sector still hashuge potential to tap. Especially the medium-low level wine with highperformance-to-price ratio can have a faster growth. In such a case oflong-term coexistence of opportunities and challenges, only those enterprisesthat possess strong branding influence and marketing ability, catch theopportunities, actively take adjustments and make full use of oncoming andtraditional sales channels, can timely get the run of the consumers’ demandsand provide products of high performance-to-price ratio will have an opportunityto be the final winners of competition and form a new structure of the futureChinese wine market.
(2)The Company’s development strategy
The Company will continue to adhere to thestrategy of taking wine as pillar product while developing all kinds ofproducts, actively expand the scope of consumption and marketing mode, revisethe sales decreased trend of high-end wine; develop middle-level wines andbrandy, strengthen the promotion of sparkling wine, make efforts to provideconsumers with a rich variety of products in high cost performance.
(3) Management plan in a new year
In 2016, the Company will try its best torealize business income of not less than CNY4.6 billion and control the mainoperating costs and three period charges below CNY3.0 billion.
(4) The measures the Company will take
The Company will emphasize the followingaspects in 2016, so as to better catch the opportunities and face thechallenges:
Firstly, it is to stick to market-orientationand promote the integrated development of various kinds of wine. The Companywill continue adhering to wine-based development strategy firmly, improve the constructionof sales system for chateau wines, as well as the incentive measures to dealersand the company’s staff, so as to promote the sales volume of chateau wines. Thegovernance of market order will be enhanced to consolidate the brand advantagesof middle-end wines (represented as Jiebaina). The market promotion of low-endwines will be strengthened to increase the market shares. The appearance ofsparkling wine with low alcohol and Tinlot Reserva products on the market willbe completed and the appearance of wines in small package on the market will bequickened. The company will strengthen the construction of Brandy sales systemand improve its market promotion. The Koyac Brandy products will be improvedand their sales system will be built. In the meantime thatthe company pay attention to domestic brands, the sales of imported products bythe company acting as agency in China, especially products whose brands areacquired by the company, will be boosted to satisfy the demands of customers.
Secondly, it is to strengthen the control formajor production costs and expenses, further compressing production cost andreducing expenses. The Company will further reinforce financial management andaudit supervision, improve management methods of major expenses in productionsystem, improve centralized procurement rules, improve profit accounting systemin subordinate production and operation units, make a good fund plan, enhancefund occupation management and make efforts to reduce production costs andexpenses; establish and improve the financial management and auditing system ofindustrial park, grape bases and overseas investment companies; improve andperfect financial early warning analysis system to prevent operating risks;optimize products’ pricing mechanism and strive to improve products’ grossprofit margin.
Thirdly, it is to strengthen the managementfor vineyards, continually increase the products quality. The Company willcarry out the normalization construction and management for the vineyards inaccordance with the criterion of scalization, standardization andmechanization, continue to practice the tracking and management of winemakersfor the vineyards. For self-supporting bases, the companywill enhance the corresponding simulation profit evaluation, build theinformatization management system in self-supporting bases, and improve themanagement level of bases. Besides, the company will fully push themechanization planting pattern to further reduce the planting cost.
Fourthly, it is to steadily carry forwardsinvestment projects construction, scientific arrange the progress ofconstruction, guarantee the engineering quality. The Company will continuouslypromote the projects of Yantai Changyu International Wine City (namely YantaiChangyu Industrial Park) and the construction for pioneer monopoly shops,reinforce the management of construction budget to investment projects,strengthen projects’ cost review and completion audit, strictly control theinvestment amount on projects, make sure to finish the construction for allprojects and put them into operation on the basis of scheduled progress andquality.
(5) Potential risks
A) Risks in price fluctuation of rawmaterials
Grapes are the Company’s main raw materials.The grape’s yield and quality are affected to a certain extent by the naturalfactors such as drought, wind, rain, frost and snow. These force majeurefactors greatly influence the quantity and price of the grapes in this Companyorders and add the uncertainty to the Company’s production and operation.Therefore, the Company will lower the risks that are likely to affect grapequality and result in price fluctuation by means of expanding the self-runvineyards, strengthening the vineyard management and optimizing the layout ofvineyards.
B) Risks in uncertainty of market input andoutput
To cope with the cutthroat market competitionand to meet the needs for market development, the Company has input more andmore capital in the market and the sales expense has taken up a higherpercentage point in the business revenue. The input-output ratio will affectthe Company’s operating results to a great extent and the risk that someinvestments may not reach the expectations is likely to occur. Therefore, theCompany will strengthen market research and analysis, enhance market forecastaccuracy and continue to perfect the input-output evaluation system to ensurethe investments in market to be satisfactory as expected.
C) Risks in product transport
The Company’s products are fragile and sentto different places all over the world, mostly by sea, railway and expressway.The peak season of sales is usually in cold winter and close to the springfestival when market has a great demand. At that time, the natural and humanfactors such as serious shortage of transport capacity resulting from busy flowof people and goods, wind, snow, freezing as well as traffic accidents make thetransport departments difficult to send products to markets in time and safely.As a result, it makes this Company have to face the risks of missing the peakseason of sales. Therefore, the Company will adopt all methods possible likemaking precise sales prediction and well designed connection of production andsales, reasonably arranging production and transport means and making use ofmore available warehouses in different places to lower these kinds of risks.
D) Risks in investment faults
According to the plan, currently the Companyhas finished the production layout at home, and the next step is to pay moreattention to the overseas merge and acquisition in the same industry.Currently, Yantai Changyu International Wine City (namely Yantai ChangyuIndustrial Park) has those features such as the big investment amount,long-term construction period and many uncertain factors; more unforeseeablefactors for the overseas merge and acquisition projects in the progress ofM&A, it is difficult to make sure the fair and reasonable transactionprice, the integration and management after M&A is also hard. Under theinfluence of uncertain factors for individual projects, It leads to have therisks of facing with the investment amount out of budget or hardly taking backthe expected investment earnings. The Company will take an adequate argumentand scientific decision-making for investment projects, try hard to reduce andavoid investment risks.
10. The Company’s receptions, studies,Ncommunications and visits
R
Reception Time |
Reception method |
Reception object type |
Basic information index of studies |
2015.05.22 |
Field survey |
Institution |
- |
2015.05.22 |
Field survey |
Individual |
- |
Number of of Reception |
|
||
Number of received institution |
&l |